Message-ID: <13561072.1075855377351.JavaMail.evans@thyme>
Date: Mon, 17 Dec 2001 14:22:49 -0800 (PST)
From: k..allen@enron.com
To: jsmith@austintx.com
Subject: 
Mime-Version: 1.0
Content-Type: text/plain; charset=us-ascii
Content-Transfer-Encoding: 7bit
X-From: Allen, Phillip K. </O=ENRON/OU=NA/CN=RECIPIENTS/CN=PALLEN>
X-To: 'jsmith@austintx.com'
X-cc: 
X-bcc: 
X-Folder: \Phillip_Allen_Jan2002_1\Allen, Phillip K.\Sent Items
X-Origin: Allen-P
X-FileName: pallen (Non-Privileged).pst

Jeff,

I reviewed your revised offer sheet.  I am OK with the effective income of $484K.  Her records show basically no other income ($75/month), so I subtracted $3,000 from your number.  The expenses just need to reflect $20,000 more property taxes and the numbers should be right on.  $484 less $244 would be $240 of NOI.  I spoke to Jim Murnane this afternoon.  He feels this property would most likely warrant 7.5% and a 30 year amortization.  See the attached spreadsheets.