Message-ID: <21543395.1075855374340.JavaMail.evans@thyme> Date: Sun, 30 Dec 2001 10:19:42 -0800 (PST) From: pallen70@hotmail.com To: pallen@enron.com Subject: Fwd: Bishops Corner Mime-Version: 1.0 Content-Type: text/plain; charset=ANSI_X3.4-1968 Content-Transfer-Encoding: 7bit X-From: "phillip allen" @ENRON X-To: pallen@enron.com X-cc: X-bcc: X-Folder: \Phillip_Allen_Jan2002_1\Allen, Phillip K.\Deleted Items X-Origin: Allen-P X-FileName: pallen (Non-Privileged).pst >From: "Greg Thorse" >To: >CC: "Phillip Allen" >Subject: Bishops Corner >Date: Sat, 29 Dec 2001 17:02:59 -0600 > >Phillip; > >Could you please e-mail me the draw file you created for Bishops Corner. I >was working on submitting it to you and rather then recreate it I should >just have you send it back to me to fill in the new draw totals. > >Also, I need the vendor payee list that you created for the Land and Soft >costs. I need to re-format it by draw number and to the Bank One format, and >again it would be easier to get it from you then to re-create it. > >Please take a look at the following summary and compare to your numbers to >see if you agree. > > Land And Soft Costs - Initial Draw $ 1,608,683.05 > Galaxy - Draw # 1 $ 250,000.00 > Galaxy - Draw # 2 $ 223,259.09 > > Total Paid To Date Cash $ 2,081,942.14 > > Project Cost $ 10,740,980.87 > Loan Amount $ 8,055,736.65 > > Equity Required $ 2,685,244.22 > Developer Profit $ ( 326,202.57) > > Balance Of Funding $ 2,359,041.65 > > Total Paid To Date $ 2,081,942.14 > > Balance To Fund Cash $ 277,099.51 > > > Galaxy - Draw # 3 $ 467,566.66 > > Bank One Draw # 1 $ 190,467.15 > Final Cash Funding $ 277,099.51 > > >I think you thought you had more to fund. However, I do not see that you >accounted for the cash portion of the Developer fee that you paid CIS. Am I >looking at this right? Please let me know and attach? the files discussed >above. I am working all day Monday so I hope I can get it before then if >possible. > >Thanks A Lot > >Greg Thorse > > > > > > Chat with friends online, try MSN Messenger: Click Here