Subject: Updated Spreadsheet
From: [email-masked]
To: [email-masked]
Cc: [email-masked], [email-masked], [email-masked]
Date: Fri, 15 Feb 2002 13:23:11 -0800 (PST)

Here's the spreadsheet with numbers for the 3 cases.  Please refer to the Assumptions tab (updated numbers in the Summary, Fuel Price & Rates tabs).