Message-ID: <5188885.1075862298562.JavaMail.evans@thyme>
Date: Thu, 29 Mar 2001 13:44:41 -0800 (PST)
From: michael.ratner@enron.com
To: rod.hayslett@enron.com
Subject: Oneok.
Mime-Version: 1.0
Content-Type: text/plain; charset=us-ascii
Content-Transfer-Encoding: 7bit
X-From: Ratner, Michael </O=ENRON/OU=NA/CN=RECIPIENTS/CN=MRATNER>
X-To: Hayslett, Rod </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Rhaysle>
X-cc: 
X-bcc: 
X-Folder: \RHAYSLE (Non-Privileged)\Hayslett, Rod\Projects\Finance
X-Origin: Hayslett-R
X-FileName: RHAYSLE (Non-Privileged).pst

Attached is a preliminary model based on the 1999 10K.  I broke it out by segment so we could see what each piece is valued.  I was not sure what to use as salvage multiples.  The "Other" sheet contains something called eliminations, which I am not sure about.  Also, I was trying to follow Yuan's levered page and had some questions when you have some time.

Michael