Message-ID: <11756860.1075850999991.JavaMail.evans@thyme>
Date: Fri, 12 Jan 2001 08:48:00 -0800 (PST)
From: stephen.swain@enron.com
To: roger.yang@enron.com
Subject: Re: Financial Analysis of PG&E and Proposed Terms for Settlement
Cc: james.steffes@enron.com, steven.kean@enron.com, richard.shapiro@enron.com, 
	mark.palmer@enron.com, michael.tribolet@enron.com, 
	harry.kingerski@enron.com, jeff.dasovich@enron.com, 
	susan.mara@enron.com, joe.hartsoe@enron.com, sarah.novosel@enron.com, 
	linda.robertson@enron.com, alan.comnes@enron.com, 
	mary.hain@enron.com, paul.kaufman@enron.com, 
	sandra.mccubbin@enron.com, scott.stoness@enron.com, 
	robert.badeer@enron.com, tim.belden@enron.com, 
	travis.mccullough@enron.com, andre.cangucu@enron.com, 
	shelia.benke@enron.com, vicki.sharp@enron.com, wanda.curry@enron.com, 
	don.black@enron.com, gordon.savage@enron.com, donna.fulton@enron.com, 
	william.bradford@enron.com
Mime-Version: 1.0
Content-Type: text/plain; charset=us-ascii
Content-Transfer-Encoding: 7bit
Bcc: james.steffes@enron.com, steven.kean@enron.com, richard.shapiro@enron.com, 
	mark.palmer@enron.com, michael.tribolet@enron.com, 
	harry.kingerski@enron.com, jeff.dasovich@enron.com, 
	susan.mara@enron.com, joe.hartsoe@enron.com, sarah.novosel@enron.com, 
	linda.robertson@enron.com, alan.comnes@enron.com, 
	mary.hain@enron.com, paul.kaufman@enron.com, 
	sandra.mccubbin@enron.com, scott.stoness@enron.com, 
	robert.badeer@enron.com, tim.belden@enron.com, 
	travis.mccullough@enron.com, andre.cangucu@enron.com, 
	shelia.benke@enron.com, vicki.sharp@enron.com, wanda.curry@enron.com, 
	don.black@enron.com, gordon.savage@enron.com, donna.fulton@enron.com, 
	william.bradford@enron.com
X-From: Stephen Swain
X-To: Roger Yang
X-cc: James D Steffes, Steven J Kean, Richard Shapiro, Mark Palmer, Michael Tribolet, Harry Kingerski, Jeff Dasovich, Susan J Mara, Joe Hartsoe, Sarah Novosel, Linda Robertson, Alan Comnes, Mary Hain, Paul Kaufman, Sandra McCubbin, Scott Stoness, Robert Badeer, Tim Belden, Travis McCullough, Andre Cangucu, Shelia Benke, Vicki Sharp, Wanda Curry, Don Black, Gordon Savage, Donna Fulton, William S Bradford
X-bcc: 
X-Folder: \Steven_Kean_Oct2001_2\Notes Folders\Attachments
X-Origin: KEAN-S
X-FileName: skean.nsf

Attached is a new version of the power cost model incorporating Roger's 
updated info (retained generation costs and QF capacity payments).  It 
improves the outlook for PG&E by > $2.00/MWH, mainly as a result of lower 
cost estimates for their hydro.  SCE's numbers remains about the same.  FYI, 
the prices in the model are at mid.  The switch to change to offer is now on 
the Summary page.









Roger Yang@EES
01/12/2001 04:01 PM
To: James D Steffes/NA/Enron@ENRON
cc: Steven J Kean/NA/Enron@Enron, Richard Shapiro/NA/Enron@Enron, Mark 
Palmer/Corp/Enron@ENRON, Michael Tribolet/Corp/Enron@Enron, Harry 
Kingerski/NA/Enron@Enron, Jeff Dasovich/NA/Enron@Enron, Susan J 
Mara/NA/Enron@ENRON, Joe Hartsoe/Corp/Enron@ENRON, Sarah 
Novosel/Corp/Enron@ENRON, Linda Robertson/NA/Enron@ENRON, Alan 
Comnes/PDX/ECT@ECT@ENRON, Mary Hain/HOU/ECT@ECT@ENRON, Paul 
Kaufman/PDX/ECT@ECT@ENRON, Sandra McCubbin/NA/Enron@Enron, Scott 
Stoness/HOU/EES@EES, Robert Badeer/HOU/ECT@ECT@ENRON, Tim 
Belden/HOU/ECT@ECT@ENRON, Stephen Swain/PDX/ECT@ECT@ENRON, Travis 
McCullough/HOU/ECT@ECT@ENRON, Andre 
Cangucu/ENRON_DEVELOPMENT@ENRON_DEVELOPMENT@ENRON, Shelia 
Benke/Corp/Enron@Enron, Vicki Sharp/HOU/EES@EES, Wanda Curry/HOU/EES@EES, Don 
Black/HOU/EES@EES, Gordon Savage/HOU/EES@EES, Donna Fulton/Corp/Enron@ENRON, 
William S Bradford/HOU/ECT@ECT@ENRON 

Subject: Re: Financial Analysis of PG&E and Proposed Terms for Settlement  

Attached is an update of utility delivery rates, native generation 
weighted-average costs, and QF capacity payments and generation.

Roger