Message-ID: <30487341.1075846013810.JavaMail.evans@thyme> Date: Fri, 27 Apr 2001 00:02:00 -0700 (PDT) From: kay.mann@enron.com To: edward.sacks@enron.com Subject: Liability Calc Mime-Version: 1.0 Content-Type: text/plain; charset=us-ascii Content-Transfer-Encoding: 7bit X-From: Kay Mann X-To: Edward Sacks X-cc: X-bcc: X-Folder: \Kay_Mann_June2001_3\Notes Folders\Sent X-Origin: MANN-K X-FileName: kmann.nsf fyi. We are hoping to get together at 900 to continue to work on our interim gameplan. I don't know the location yet. Kay ---------------------- Forwarded by Kay Mann/Corp/Enron on 04/27/2001 06:59 AM --------------------------- Lloyd Will@ECT 04/26/2001 07:59 PM To: Tom May/Corp/Enron@Enron, Reagan Rorschach/Enron@EnronXGate, David Fairley/Enron@EnronXGate, Kay Mann/Corp/Enron@Enron, Jim Homco/HOU/ECT@ECT, Kayne Coulter/HOU/ECT@ECT, Jeffrey Miller/NA/Enron@Enron cc: Subject: Liability Calc Attached is a spread sheet that can be used to calculate our exposure for the month of MAY. Notes: I do not have Yazoo's load so I used 80% of Clarksdale as a proxy. I created a energy model that used a 10.5 heat rate and $5.20 gas. The SEPA energy was not included and no cost for startups. Looks like worst case we would be exposed for roughly One Million for May. I can refine the model more if required.