Message-ID: <18368109.1075851850983.JavaMail.evans@thyme>
Date: Mon, 29 Jan 2001 06:34:00 -0800 (PST)
From: chris.foster@enron.com
To: kim.ward@enron.com
Subject: Re: Pasadena
Mime-Version: 1.0
Content-Type: text/plain; charset=us-ascii
Content-Transfer-Encoding: 7bit
X-From: Chris H Foster
X-To: Kim Ward
X-cc: 
X-bcc: 
X-Folder: \Kim_Ward_Nov2001\Notes Folders\All documents
X-Origin: WARD-K
X-FileName: kward.nsf

You quoted $5.10 as the total spread you would pay.

So:  $6 + $5.1 = $11.10

Question:  What is the credit you will give Pasadena time their capactiy of 
3886 MMBtu/d?

Answer:
To figure out what you are paying for the capacity:

Assume SJ Index = 6.00

Then, 
Basin Price/(1 - Fuel %) + Variable Cost + Demand Charge (Kim's # for 
Pasadena) = Border Index

Demand Charge = Border Index - $.026 - (Basin Price/(1- .0388)) 

x = 11.10 - .026 - 6.00/(.9612)

11.10 - .0266 - 6.2422

$4.83 is the implied demand charge 

$4.83 * 3,886 * 29 = Total Credit 

Chris