Message-ID: <763402.1075860924144.JavaMail.evans@thyme>
Date: Wed, 9 Jan 2002 14:24:38 -0800 (PST)
From: kimberly.watson@enron.com
To: steven.harris@enron.com, mark.mcconnell@enron.com
Subject: Trans Pecos
Cc: james.centilli@enron.com
Mime-Version: 1.0
Content-Type: text/plain; charset=us-ascii
Content-Transfer-Encoding: 7bit
Bcc: james.centilli@enron.com
X-From: Watson, Kimberly </O=ENRON/OU=NA/CN=RECIPIENTS/CN=KWATSON>
X-To: Harris, Steven </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Sharris1>, McConnell, Mark </O=ENRON/OU=NA/CN=RECIPIENTS/CN=MMcConne>
X-cc: Centilli, James </O=ENRON/OU=NA/CN=RECIPIENTS/CN=Jcentill>
X-bcc: 
X-Folder: \Kim_Watson_Mar2002\Watson, Kimberly\Sent Items
X-Origin: Watson-K
X-FileName: kwatson (Non-Privileged).pst

Steve,

James re-ran Trans Pecos with the following:

	Term:  20 years
	Rate:  $0.261
	Volume:  240,000 MMBtu/d
	Cost:  $130.274MM (Without cost of NNG I/C and over-run up to $143.9MM)
		then
	ROE: 12.38%

	If Cost is capped at $130.274 (no over-run), then ROE is 15.25%

---------------------------------------------------------------------------------------------------------------------------------


	Term:  15 Years
	Rate:  $0.261
	Volume:  240,000 MMBtu/d
	Cost:  $130.27 (Without cost of NNG I/C and over-run up to $143.9MM)
		then
	ROE:  10.82%

	If Cost is capped at $130.274 (no over-run), then ROE is 13.8%

---------------------------------------------------------------------------------------------------------------------------------

Let's discuss tomorrow morning.    Kim.